{"text_format":"3","workbook":"xls","n_sheets":3,"sheets":["收支预算总表","部门收入总表","部门支出总表"],"not_rendered":{"external_links":2},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"收支预算总表","index":0,"n_rows":53,"n_cols":4,"rows_kept":53,"merged":[[1,0,1,3],[3,0,3,1],[3,2,3,3],[53,0,53,3]],"flags":["formulas_cached_only"]}
[]
["收支预算总表"]
["填报单位:[741001]中国国际贸易促进委员会江西省上饶市玉山县委员会",null,null,"单位：万元"]
["收      入",null,"支出"]
["项目","预算数","项目(按支出功能科目类级)","预算数"]
["一、财政拨款收入",113.32,"资源勘探工业信息等支出",{"v":50,"d":"50.00"}]
["    （一）一般公共预算收入",113.32,"商业服务业等支出",63.32]
["    （二）政府性基金预算收入",null," "," "]
["    （三）国有资本经营预算收入",null," "," "]
["二、教育收费资金收入",null," "," "]
["三、事业收入",null," "," "]
["四、事业单位经营收入",null," "," "]
["五、附属单位上缴收入",null," "," "]
["六、上级补助收入",null," "," "]
["七、其他收入",null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[]
["本年收入合计",113.32,"本年支出合计",113.32]
["八、使用非财政拨款结余",null,"结转下年"," "]
["九、上年结转（结余）"]
[]
["收入总计",113.32,"支出总计",113.32]

{"sheet":"部门收入总表","index":1,"n_rows":13,"n_cols":15,"rows_kept":13,"merged":[[1,0,1,14],[3,0,4,0],[3,1,4,1],[3,2,4,2],[3,3,4,3],[3,4,3,7],[3,8,4,8],[3,9,4,9],[3,10,4,10],[3,11,4,11],[3,12,4,12],[3,13,4,13],[3,14,4,14]],"flags":["formulas_cached_only"]}
[]
["部门收入总表"]
["[741001]中国国际贸易促进委员会江西省上饶市玉山县委员会",{"$nulls":13},"单位：万元"]
["功能科目编码","功能科目名称","合计","上年结转","财政拨款",{"$nulls":3},"教育收费资金收入","事业收入","事业单位经营收入","附属单位上缴收入","上级补助收入","其他收入","使用非财政拨款结余"]
[{"$nulls":4},"小计","一般公共预算拨款收入","政府性基金预算拨款收入","国有资本经营预算收入"]
["**","**",1,2,3,4,5,2,3,4,5,6,7,8,9]
["","合计",113.32,null,113.32,113.32]
["215","资源勘探工业信息等支出",{"v":50,"d":"50.00"},null,{"v":50,"d":"50.00"},{"v":50,"d":"50.00"}]
["　08","　支持中小企业发展和管理支出",{"v":50,"d":"50.00"},null,{"v":50,"d":"50.00"},{"v":50,"d":"50.00"}]
["　　2150899","　　其他支持中小企业发展和管理支出",{"v":50,"d":"50.00"},null,{"v":50,"d":"50.00"},{"v":50,"d":"50.00"}]
["216","商业服务业等支出",63.32,null,63.32,63.32]
["　02","　商业流通事务",63.32,null,63.32,63.32]
["　　2160250","　　事业运行",63.32,null,63.32,63.32]

{"sheet":"部门支出总表","index":2,"n_rows":13,"n_cols":5,"rows_kept":13,"merged":[[1,0,1,4],[3,0,3,1],[3,2,4,2],[3,3,4,3],[3,4,4,4]],"flags":["formulas_cached_only"]}
[]
["部门支出总表"]
["填报单位[741001]中国国际贸易促进委员会江西省上饶市玉山县委员会",{"$nulls":3},"单位：万元"]
["支出功能分类科目",null,"合计","基本支出","项目支出"]
["科目编码","科目名称 "]
["**","**",1,2,3]
["","合计",113.32,63.32,{"v":50,"d":"50.00"}]
["215","资源勘探工业信息等支出",{"v":50,"d":"50.00"},null,{"v":50,"d":"50.00"}]
["　08","　支持中小企业发展和管理支出",{"v":50,"d":"50.00"},null,{"v":50,"d":"50.00"}]
["　　2150899","　　其他支持中小企业发展和管理支出",{"v":50,"d":"50.00"},null,{"v":50,"d":"50.00"}]
["216","商业服务业等支出",63.32,63.32]
["　02","　商业流通事务",63.32,63.32]
["　　2160250","　　事业运行",63.32,63.32]