{"text_format":"3","workbook":"xls","n_sheets":6,"sheets":["财政拨款收支总表","一般公共预算支出表","一般公共预算基本支出表","财政拨款“三公”经费支出表","政府性基金预算支出表","国有资本经营预算支出表"],"not_rendered":{"external_links":2},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"财政拨款收支总表","index":0,"n_rows":52,"n_cols":7,"rows_kept":52,"merged":[[1,0,1,5],[3,0,3,1],[3,2,3,6]],"flags":["formulas_cached_only"]}
[]
["财政拨款收支总表"]
["[366001]玉山县商务局",{"$nulls":5},"单位：万元"]
["收      入",null,"支出 "]
["项目","预算数","项目(按支出功能科目类级)","合计","一般公共预算支出","政府性基金预算支出","国有资本经营预算支出"]
["一、财政拨款收入",{"v":833.546,"d":"833.55"},"一、本年支出",{"v":833.546,"d":"833.55"},{"v":833.546,"d":"833.55"}," "," "]
["  一般公共预算拨款收入",{"v":833.546,"d":"833.55"},"资源勘探工业信息等支出",{"v":180,"d":"180.00"},{"v":180,"d":"180.00"}," "," "]
["  政府性基金预算拨款收入",null,"商业服务业等支出",{"v":653.546,"d":"653.55"},{"v":653.546,"d":"653.55"}," "," "]
["  国有资本经营预算收入",null," "," "," "," "," "]
[null,null," "," "," "," "," "]
[null,null," "," "," "," "," "]
[null,null," "," "," "," "," "]
[null,null," "," "," "," "," "]
[null,null," "," "," "," "," "]
[null,null," "," "," "," "," "]
[null,null," "," "," "," "," "]
[null,null," "," "," "," "," "]
[null,null," "," "," "," "," "]
[null,null," "," "," "," "," "]
[null,null," "," "," "," "," "]
[null,null," "," "," "," "," "]
[null,null," "," "," "," "," "]
[null,null," "," "," "," "," "]
[null,null," "," "," "," "," "]
[null,null," "," "," "," "," "]
[null,null," "," "," "," "," "]
[null,null," "," "," "," "," "]
[null,null," "," "," "," "," "]
[null,null," "," "," "," "," "]
[null,null," "," "," "," "," "]
[null,null," "," "," "," "," "]
[null,null," "," "," "," "," "]
[null,null," "," "," "," "," "]
[null,null," "," "," "," "," "]
[null,null," "," "," "," "," "]
[null,null," "," "," "," "," "]
[null,null," "," "," "," "," "]
[null,null," "," "," "," "," "]
[null,null," "," "," "," "," "]
[null,null," "," "," "," "," "]
[null,null," "," "," "," "," "]
[null,null," "," "," "," "," "]
[null,null," "," "," "," "," "]
[null,null," "," "," "," "," "]
[null,null," "," "," "," "," "]
[null,null," "," "," "," "," "]
[{"$nulls":3}," "," "," "," "]
[{"$nulls":3}," "," "," "," "]
[{"$nulls":3}," "," "," "," "]
[{"$nulls":3}," "," "," "," "]
[{"$nulls":3}," "," "," "," "]
["收入总计",{"v":833.546,"d":"833.55"},"支出总计",{"v":833.546,"d":"833.55"},{"v":833.546,"d":"833.55"}," "," "]

{"sheet":"一般公共预算支出表","index":1,"n_rows":15,"n_cols":5,"rows_kept":15,"merged":[[1,0,1,4],[3,0,3,1],[3,2,3,4]],"flags":["formulas_cached_only"]}
[]
["一般公共预算支出表"]
["[366001]玉山县商务局",{"$nulls":3},"单位：万元"]
["支出功能分类科目",null,"2025年预算数"]
["科目编码","科目名称 ","合计","基本支出","项目支出"]
["**","**",1,2,3]
["","合计",{"v":833.546,"d":"833.55"},{"v":293.546,"d":"293.55"},{"v":540,"d":"540.00"}]
["215","资源勘探工业信息等支出",{"v":180,"d":"180.00"},null,{"v":180,"d":"180.00"}]
["　08","　支持中小企业发展和管理支出",{"v":180,"d":"180.00"},null,{"v":180,"d":"180.00"}]
["　　2150899","　　其他支持中小企业发展和管理支出",{"v":180,"d":"180.00"},null,{"v":180,"d":"180.00"}]
["216","商业服务业等支出",{"v":653.546,"d":"653.55"},{"v":293.546,"d":"293.55"},{"v":360,"d":"360.00"}]
["　02","　商业流通事务",{"v":293.546,"d":"293.55"},{"v":293.546,"d":"293.55"}]
["　　2160201","　　行政运行",{"v":293.546,"d":"293.55"},{"v":293.546,"d":"293.55"}]
["　06","　涉外发展服务支出",{"v":360,"d":"360.00"},null,{"v":360,"d":"360.00"}]
["　　2160699","　　其他涉外发展服务支出",{"v":360,"d":"360.00"},null,{"v":360,"d":"360.00"}]

{"sheet":"一般公共预算基本支出表","index":2,"n_rows":28,"n_cols":5,"rows_kept":28,"merged":[[1,0,1,4],[3,0,3,1],[3,2,3,4]],"flags":["formulas_cached_only"]}
[]
["一般公共预算基本支出表"]
["[366001]玉山县商务局",{"$nulls":3},"单位：万元"]
["支出经济分类科目",null,"2025年基本支出"]
["科目编码","科目名称 ","合计","人员经费","公用经费"]
["**","**",1,2,3]
["合计","",{"v":293.546,"d":"293.55"},{"v":277.666,"d":"277.67"},15.88]
["301","工资福利支出",231.49,231.49]
["　30101","　基本工资",{"v":78.4,"d":"78.40"},{"v":78.4,"d":"78.40"}]
["　30102","　津贴补贴",48.59,48.59]
["　30103","　奖金",40.77,40.77]
["　30107","　绩效工资",7.34,7.34]
["　30108","　机关事业单位基本养老保险缴费",25.38,25.38]
["　30110","　职工基本医疗保险缴费",9.65,9.65]
["　30113","　住房公积金",19.04,19.04]
["　30199","　其他工资福利支出",2.32,2.32]
["302","商品和服务支出",{"v":13.642,"d":"13.64"},null,{"v":13.642,"d":"13.64"}]
["　30201","　办公费",{"v":4,"d":"4.00"},null,{"v":4,"d":"4.00"}]
["　30202","　印刷费",{"v":2,"d":"2.00"},null,{"v":2,"d":"2.00"}]
["　30207","　邮电费",{"v":1,"d":"1.00"},null,{"v":1,"d":"1.00"}]
["　30211","　差旅费",{"v":2,"d":"2.00"},null,{"v":2,"d":"2.00"}]
["　30299","　其他商品和服务支出",{"v":4.642,"d":"4.64"},null,{"v":4.642,"d":"4.64"}]
["303","对个人和家庭的补助",{"v":46.176,"d":"46.18"},{"v":46.176,"d":"46.18"}]
["　30301","　离休费",{"v":3.6,"d":"3.60"},{"v":3.6,"d":"3.60"}]
["　30302","　退休费",{"v":0.066,"d":"0.07"},{"v":0.066,"d":"0.07"}]
["　30305","　生活补助",42.51,42.51]
["310","资本性支出",{"v":2.238,"d":"2.24"},null,{"v":2.238,"d":"2.24"}]
["　31002","　办公设备购置",{"v":2.238,"d":"2.24"},null,{"v":2.238,"d":"2.24"}]

{"sheet":"财政拨款“三公”经费支出表","index":3,"n_rows":7,"n_cols":10,"rows_kept":7,"merged":[[0,6,0,9],[1,0,1,9],[3,0,4,0],[3,1,4,1],[3,2,4,2],[3,3,3,5],[3,6,4,6],[3,7,3,9]],"flags":["formulas_cached_only"]}
[{"$nulls":6},"注：若为空表，则为该部门（单位）无“三公”经费支出"]
["财政拨款“三公”经费支出表"]
["填报单位[366001]玉山县商务局",{"$nulls":8},"单位：万元"]
["部门编码","部门名称","合计","因公出国(境)费",null,null,"公务接待费","公务用车购置及运行维护费"]
[{"$nulls":3},"小计","一般公务出国（境）费","高等院校和科研院所学术交流合作出国（境）费",null,"小计","公务用车运行维护费","公务用车购置"]
["**","**",{"v":1,"d":"1 "},{"v":2,"d":"2 "},{"v":3,"d":"3 "},{"v":4,"d":"4 "},{"v":5,"d":"5 "},{"v":6,"d":"6 "},{"v":7,"d":"7 "},{"v":8,"d":"8 "}]
["366","玉山县商务局",{"v":40,"d":"40.00"},{"$nulls":3},{"v":40,"d":"40.00"}]

{"sheet":"政府性基金预算支出表","index":4,"n_rows":7,"n_cols":5,"rows_kept":7,"merged":[[0,3,0,4],[1,0,1,4],[3,0,3,1],[3,2,3,4]],"flags":["formulas_cached_only"]}
[{"$nulls":3},"注：若为空表，则为该部门（单位）无政府性基金收支"]
["政府性基金预算支出表"]
[{"$nulls":4},"单位：万元"]
["支出功能分类科目",null,"2025年预算数"]
["科目编码","科目名称 ","合计","基本支出","项目支出"]
["**","**",1,2,3]
["无该项数据"]

{"sheet":"国有资本经营预算支出表","index":5,"n_rows":6,"n_cols":5,"rows_kept":6,"merged":[[0,2,0,4],[1,0,1,4],[3,0,3,1],[3,2,3,4]],"flags":["formulas_cached_only"]}
[null,null,"注：若为空表，则为该部门（单位）无国有资本经营预算收支"]
["国有资本经营预算支出表"]
["填报单位:[366001]玉山县商务局",{"$nulls":3},"单位：万元"]
["支出功能分类科目",null,"2025年预算数"]
["科目编码","科目名称 ","合计","基本支出","项目支出"]
["无该项数据","**",1,2,3]