{"text_format":"3","workbook":"xls","n_sheets":6,"sheets":["部门整体绩效目标申报表 ","项目支出绩效目标申报表乡转移支付","村级转移支付","广告宣传","环境整治","职工餐费"],"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"部门整体绩效目标申报表 ","index":0,"n_rows":24,"n_cols":9,"rows_kept":24,"merged":[[0,0,0,2],[1,0,1,9],[2,1,2,9],[3,1,3,5],[3,7,3,9],[4,0,4,9],[5,0,5,2],[5,3,5,5],[5,6,5,7],[5,8,5,9],[6,0,6,2],[6,3,6,5],[6,6,6,7],[6,8,6,9],[7,0,7,2],[7,3,7,5],[7,6,7,7],[7,8,7,9],[8,0,8,2],[8,3,8,5],[8,6,8,7],[8,8,8,9],[9,0,9,9],[10,0,10,2],[10,3,10,5],[10,6,10,7],[10,8,10,9],[11,0,11,2],[11,3,11,5],[11,6,11,7],[11,8,11,9],[12,0,12,2],[12,3,12,5],[12,6,12,7],[12,8,12,9],[13,0,13,2],[13,3,13,5],[13,6,13,7],[13,8,13,9],[14,0,14,9],[15,0,15,1],[15,2,15,3],[15,4,15,5],[15,6,15,9],[16,0,19,1],[16,2,16,3],[16,4,16,5],[16,6,16,9],[17,2,17,3],[17,4,17,5],[17,6,17,9],[18,2,18,3],[18,4,18,5],[18,6,18,9],[19,2,19,3],[19,4,19,5],[19,6,19,9],[20,0,22,1],[20,2,20,3],[20,4,20,5],[20,6,20,9],[21,2,21,3],[21,4,21,5],[21,6,21,9],[22,2,22,3],[22,4,22,5],[22,6,22,9],[23,0,23,1],[23,2,23,3],[23,4,23,5],[23,6,23,9]],"flags":["formulas_cached_only"]}
["附件3"]
["2025年部门整体绩效目标表"]
["部门名称","玉山县四股桥乡人民政府"]
["联系人","周路",{"$nulls":4},"联系电话",13870386522]
["部门基本信息"]
["部门所属领域",{"$nulls":5},"直属单位包括",null,"四股桥乡综合行政执法大队、四股桥乡综合便民服务中心"]
["内设职能部门",null,null,"农业农村办公室 党政综合办公室 财政与经济发展办公室 社会事务办公室 政法综治办公室",null,null,"编制控制数",null,60]
["在职人员总数",null,null,53,null,null,"其中：行政编制人数",null,27]
["事业编制人数",null,null,33,null,null,"编外人数",null,18]
["当年预算情况（万元）"]
["收入预算合计",null,null,3539.1,null,null,"其中：上级财政拨款",null,1615.1]
["本级财政安排",{"$nulls":5},"其他资金",null,1904]
["支出预算合计",null,null,3539.1,null,null,"其中：人员经费",null,941.27]
["公用经费",null,null,1855.68,null,null,"项目经费",null,742.16]
["年度绩效指标"]
["一级指标",null,"二级指标",null,"三级指标",null,"目标值"]
["产出指标",null,"数量指标",null,"在职人员数量",null,"53人"]
[null,null,"质量指标",null,"保工资、保运转、保民生的执行力度",null,"≥99%"]
[null,null,"时效指标",null,"预算执行时效",null,"1年"]
[null,null,"成本指标",null,"财政拨款收入和预算执行数完成数",null,"1615.1"]
["效益指标",null,"经济效益指标",null,"确保乡镇运行机制有效运行",null,"≥92%"]
[null,null,"生态效益指标",null,"农村人口环境意识得到相应提高",null,"≤96%"]
[null,null,"可持续影响指标",null,"对乡镇经济积极发展的可持续影响率",null,"≥98%"]
["满意度指标",null,"满意度指标 ",null,"老百姓对乡镇工作满意度、单位职工的满意度",null,"满意"]

{"sheet":"项目支出绩效目标申报表乡转移支付","index":1,"n_rows":22,"n_cols":7,"rows_kept":22,"merged":[[0,0,0,1],[1,0,1,7],[2,0,2,7],[3,0,3,1],[3,2,3,7],[4,0,4,1],[4,2,4,3],[4,4,4,5],[4,6,4,7],[5,0,6,1],[5,2,6,3],[5,4,6,5],[5,6,5,7],[6,6,6,7],[7,0,9,1],[7,2,7,3],[7,4,7,7],[8,2,8,3],[8,4,8,7],[9,2,9,3],[9,4,9,7],[10,0,10,7],[11,0,11,7],[12,2,12,5],[12,6,12,7],[13,0,16,0],[13,2,13,5],[13,6,13,7],[14,2,14,5],[14,6,14,7],[15,2,15,5],[15,6,15,7],[16,2,16,5],[16,6,16,7],[17,0,20,0],[17,2,17,5],[17,6,17,7],[18,2,18,5],[18,6,18,7],[19,2,19,5],[19,6,19,7],[20,2,20,5],[20,6,20,7],[21,2,21,5],[21,6,21,7]],"flags":["formulas_cached_only"]}
[]
["项目绩效目标表"]
["（ 2025年度）"]
["项目名称",null,"转移支付项目"]
["主管部门及代码",null,"玉山县四股桥乡人民政府906",null,"实施单位",null,"玉山县四股桥乡人民政府"]
["项目属性",null,"特定目标类项目",null,"项目日期范围",null,"2025年1月1日-2025年12月31日"]
[]
["项目资金\n（万元）",null," 年度资金总额",null,201.9]
[null,null,"其中：财政拨款",null,201.9]
[null,null,"其他资金"]
["年度绩效目标"]
["目标1：加强基层建设及村级资金的保障，提高基层干部工作的获得感。"]
["一级指标","二级指标","三级指标",{"$nulls":3},"指标值"]
["产出指标","数量指标","涉及村、社区数量",{"$nulls":3},"꞊13个"]
[null,"质量指标","转移支付执行率",{"$nulls":3},"≥99%"]
[null,"时效指标","项目完成时效",{"$nulls":3},"1年"]
[null,"成本指标","财政下达转移支付资金",{"$nulls":3},"꞊50万元"]
["效益指标","经济效益指标","街道整体经济效益提升率",{"$nulls":3},"≥98%"]
[null,"社会效益指标","街道管理效果提升率",{"$nulls":3},"≥99%"]
[null,"生态效益指标","对改善街道生态环境影响率",{"$nulls":3},"≥98%"]
[null,"可持续影响指标","社会生态可持续发展率",{"$nulls":3},"≥98%"]
["满意度指标","满意度指标","群众的满意度",{"$nulls":3},"≥99%"]

{"sheet":"村级转移支付","index":2,"n_rows":21,"n_cols":7,"rows_kept":21,"merged":[[0,0,0,7],[1,0,1,7],[2,0,2,1],[2,2,2,7],[3,0,3,1],[3,2,3,3],[3,4,3,5],[3,6,3,7],[4,0,5,1],[4,2,5,3],[4,4,5,5],[4,6,5,7],[6,0,8,1],[6,2,6,3],[6,4,6,7],[7,2,7,3],[7,4,7,7],[8,2,8,3],[8,4,8,7],[9,0,9,7],[10,0,10,7],[11,2,11,5],[11,6,11,7],[12,0,15,0],[12,2,12,5],[12,6,12,7],[13,2,13,5],[13,6,13,7],[14,2,14,5],[14,6,14,7],[15,2,15,5],[15,6,15,7],[16,0,19,0],[16,2,16,5],[16,6,16,7],[17,2,17,5],[17,6,17,7],[18,2,18,5],[18,6,18,7],[19,2,19,5],[19,6,19,7],[20,2,20,5],[20,6,20,7]],"flags":["formulas_cached_only"]}
["项目绩效目标表"]
["（ 2025年度）"]
["项目名称",null,"2025年村级转移支付"]
["主管部门及代码",null,"玉山县四股桥乡人民政府906",null,"实施单位",null,"玉山县四股桥乡人民政府"]
["项目属性",{"$nulls":3},"项目日期范围",null,"2025年1月1日-2025年12月31日"]
[]
["项目资金\n（万元）",null," 年度资金总额",null,{"v":278.3,"d":"278.30"}]
[null,null,"其中：财政拨款",null,{"v":278.3,"d":"278.30"}]
[null,null,"其他资金"]
["年度绩效目标"]
["加强基层建设，提高基层干部工作获得感。"]
["一级指标","二级指标","三级指标",{"$nulls":3},"指标值"]
["产出指标","数量指标","转移支付村别项目个数",{"$nulls":3},"꞊13个"]
[null,"质量指标","资金支付执行率",{"$nulls":3},"≥98%"]
[null,"时效指标","预算年内",{"$nulls":3},"≤1年"]
[null,"成本指标","乡镇转移支付成本",{"$nulls":3},"꞊278.3万元"]
["效益指标","经济效益指标"]
[null,"社会效益指标","保障必姆镇各项工作正常运行率",{"$nulls":3},"≥98%"]
[null,"生态效益指标"]
[null,"可持续影响指标"]
["满意度指标","满意度指标","职工满意度",{"$nulls":3},"≥98%"]

{"sheet":"广告宣传","index":3,"n_rows":21,"n_cols":7,"rows_kept":21,"merged":[[0,0,0,7],[1,0,1,7],[2,0,2,1],[2,2,2,7],[3,0,3,1],[3,2,3,3],[3,4,3,5],[3,6,3,7],[4,0,5,1],[4,2,5,3],[4,4,5,5],[4,6,5,7],[6,0,8,1],[6,2,6,3],[6,4,6,7],[7,2,7,3],[7,4,7,7],[8,2,8,3],[8,4,8,7],[9,0,9,7],[10,0,10,7],[11,2,11,5],[11,6,11,7],[12,0,15,0],[12,2,12,5],[12,6,12,7],[13,2,13,5],[13,6,13,7],[14,2,14,5],[14,6,14,7],[15,2,15,5],[15,6,15,7],[16,0,19,0],[16,2,16,5],[16,6,16,7],[17,2,17,5],[17,6,17,7],[18,2,18,5],[18,6,18,7],[19,2,19,5],[19,6,19,7],[20,2,20,5],[20,6,20,7]],"flags":["formulas_cached_only"]}
["项目绩效目标表"]
["（ 2025年度）"]
["项目名称",null,"2025年广告宣传费"]
["主管部门及代码",null,"玉山县四股桥乡人民政府906",null,"实施单位",null,"玉山县四股桥乡人民政府"]
["项目属性",{"$nulls":3},"项目日期范围",null,"2025年1月1日-2025年12月31日"]
[]
["项目资金\n（万元）",null," 年度资金总额",null,18.71]
[null,null,"其中：财政拨款"]
[null,null,"其他资金",null,18.71]
["年度绩效目标"]
["1、完成大型规划展板安装、宣传版面、文本制作等工作任务。\n2、广泛开展宣传教育，提高人民群众的各项安全意识等。"]
["一级指标","二级指标","三级指标",{"$nulls":3},"指标值"]
["产出指标","数量指标","宣传次数",{"$nulls":3},"≥10次"]
[null,"质量指标","目标受众覆盖率",{"$nulls":3},"≥98%"]
[null,"时效指标","预算年内",{"$nulls":3},"≤1年"]
[null,"成本指标","广告宣传费总成本",{"$nulls":3},"꞊18.71万元"]
["效益指标","经济效益指标"]
[null,"社会效益指标","宣传教育知晓率",{"$nulls":3},"≥98%"]
[null,"生态效益指标"]
[null,"可持续影响指标"]
["满意度指标","满意度指标","职工满意度",{"$nulls":3},"≥98%"]

{"sheet":"环境整治","index":4,"n_rows":21,"n_cols":7,"rows_kept":21,"merged":[[0,0,0,7],[1,0,1,7],[2,0,2,1],[2,2,2,7],[3,0,3,1],[3,2,3,3],[3,4,3,5],[3,6,3,7],[4,0,5,1],[4,2,5,3],[4,4,5,5],[4,6,5,7],[6,0,8,1],[6,2,6,3],[6,4,6,7],[7,2,7,3],[7,4,7,7],[8,2,8,3],[8,4,8,7],[9,0,9,7],[10,0,10,7],[11,2,11,5],[11,6,11,7],[12,0,15,0],[12,2,12,5],[12,6,12,7],[13,2,13,5],[13,6,13,7],[14,2,14,5],[14,6,14,7],[15,2,15,5],[15,6,15,7],[16,0,19,0],[16,2,16,5],[16,6,16,7],[17,2,17,5],[17,6,17,7],[18,2,18,5],[18,6,18,7],[19,2,19,5],[19,6,19,7],[20,2,20,5],[20,6,20,7]],"flags":["formulas_cached_only"]}
["项目绩效目标表"]
["（ 2025年度）"]
["项目名称",null,"2025年环境整治费"]
["主管部门及代码",null,"玉山县四股桥乡人民政府906",null,"实施单位",null,"玉山县四股桥乡人民政府"]
["项目属性",{"$nulls":3},"项目日期范围",null,"2025年1月1日-2025年12月31日"]
[]
["项目资金\n（万元）",null," 年度资金总额",null,20.25]
[null,null,"其中：财政拨款"]
[null,null,"其他资金",null,20.25]
["年度绩效目标"]
["提升农村环境质量，改善居民生活品质。"]
["一级指标","二级指标","三级指标",{"$nulls":3},"指标值"]
["产出指标","数量指标","整治区域覆盖村个数",{"$nulls":3},"≤11个"]
[null,"质量指标","环境卫生质量提升率",{"$nulls":3},"≥98%"]
[null,"时效指标","预算年内",{"$nulls":3},"≤1年"]
[null,"成本指标","环境整治总成本",{"$nulls":3},"꞊20.25万元"]
["效益指标","经济效益指标"]
[null,"社会效益指标","促进环境治理改善率",{"$nulls":3},"≥98%"]
[null,"生态效益指标"]
[null,"可持续影响指标"]
["满意度指标","满意度指标","受益群众满意度",{"$nulls":3},"≥98%"]

{"sheet":"职工餐费","index":5,"n_rows":21,"n_cols":7,"rows_kept":21,"merged":[[0,0,0,7],[1,0,1,7],[2,0,2,1],[2,2,2,7],[3,0,3,1],[3,2,3,3],[3,4,3,5],[3,6,3,7],[4,0,5,1],[4,2,5,3],[4,4,5,5],[4,6,5,7],[6,0,8,1],[6,2,6,3],[6,4,6,7],[7,2,7,3],[7,4,7,7],[8,2,8,3],[8,4,8,7],[9,0,9,7],[10,0,10,7],[11,2,11,5],[11,6,11,7],[12,0,15,0],[12,2,12,5],[12,6,12,7],[13,2,13,5],[13,6,13,7],[14,2,14,5],[14,6,14,7],[15,2,15,5],[15,6,15,7],[16,0,19,0],[16,2,16,5],[16,6,16,7],[17,2,17,5],[17,6,17,7],[18,2,18,5],[18,6,18,7],[19,2,19,5],[19,6,19,7],[20,2,20,5],[20,6,20,7]],"flags":["formulas_cached_only"]}
["项目绩效目标表"]
["（ 2025年度）"]
["项目名称",null,"\n2025年职工餐费补助"]
["主管部门及代码",null,"玉山县四股桥乡人民政府906",null,"实施单位",null,"玉山县四股桥乡人民政府"]
["项目属性",{"$nulls":3},"项目日期范围",null,"2025年1月1日-2025年12月31日"]
[]
["项目资金\n（万元）",null," 年度资金总额",null,87]
[null,null,"其中：财政拨款",null,""]
[null,null,"其他资金",null,87]
["年度绩效目标"]
["提高职工满意度、提高食品安全和卫生水平，控制成本并提高经济效益。"]
["一级指标","二级指标","三级指标",{"$nulls":3},"指标值"]
["产出指标","数量指标","补助人数",{"$nulls":3},"≥80人"]
["产出指标","质量指标","食品安全合格率",{"$nulls":3},"≥98%"]
["产出指标","时效指标","预算年内",{"$nulls":3},"≤1年"]
["产出指标","成本指标","职工餐费补助总成本",{"$nulls":3},"꞊87万元"]
["效益指标","经济效益指标","提高经济效益率",{"$nulls":3},"≥98%"]
["效益指标","社会效益指标"]
["效益指标","生态效益指标"]
["效益指标","可持续影响指标"]
["满意度指标","满意度指标","职工满意度",{"$nulls":3},"≥98%"]